 |
|
|
|
|
| EBITDAR |
| Operating profit + depreciation + aircraft lease rentals |
| |
| EBITDA |
| Operating profit + depreciation |
| |
| Return on equity in per cent (ROE) |
|
| Result before extraordinary items - taxes |
| x 100 |
|
Equity + minority interests
(average of beginning and end of financial year) |
|
| |
| Capital employed |
| Balance sheet total - non interest bearing liabilities |
| |
| Return on capital employed in per cent (ROCE) |
|
| Result before extraordinary items + interest and other financial expenses |
| x 100 |
|
| Capital employed (average of beginning and end of financial year) |
|
| |
| Earnings per share |
|
| Result before extraordinary items + / - minority share - taxes |
| |
|
| Adjusted average number of shares during the financial year |
|
| |
| Equity per share |
|
| Equity |
| |
|
| Number of shares at the end of the financial year, adjusted for the share issue |
|
| |
| Dividend per earnings in per cent |
|
| Dividend per share |
| x 100 |
|
| Earnings per share |
|
| |
| Effective dividend yield in per cent |
|
| Dividend per share |
| x 100 |
|
| Adjusted share price at the end of the financial year |
|
| |
| P/CEPS |
|
| Share price at the end of the financial year |
| |
|
| Cash flow from operations per share |
|
| |
| Cash flow per share |
|
| Cash flow from operations |
| |
|
| Adjusted average number of shares during the financial year |
|
| |
| Price per earnings |
|
| Share price at the end of the financial year |
| |
|
| Earnings per share |
|
| |
| Equity ratio in per cent |
|
| Equity + minority interests |
| x 100 |
|
| Balance sheet total - advances received |
|
| |
| Gearing, % |
|
| Interest bearing debt - liquid funds |
| x 100 |
|
| Equity + minority interests |
|
| |
| Adjusted gearing, % |
|
| Interest bearing debt + 7 x annual aircraft leasing payments - liquid funds |
| x 100 |
|
| Equity + minority interests |
|
| |
| Operational cash flow |
| Operating profit + depreciation + financial items + extraordinary items - taxes |
| |
|
|